Emeralda Ninh Binh project

Scale of Project:


The total land area is 16,2 ha which be hired in 46 years (from 2009 to 2055) with annual payment.
The project consists 2 separate areas are Vacation area and Entertainment area.
Vacation area including 51 villas(170 bed-rooms) with 4star++ standard, restaurant, bar, spa center, 2 swimming-pools, tennis ground, Event & conference hall and children care zone.
Entertainment area is designed to serve eat and drink demand, entertainment and shopping for souvenirs of tourist. Besides, here there are the trade villages, restaurants, theater performances and other cultural and folk art forms...
The project was constructed from November, 2008 and will operate from April, 2011.


Capital structure:
Total investment capital : 15 millions USD (equivalent to VND 300 billion) including:
• Owners' equity: USD 6.18 million (equivalent to VND 150 billion)
• Borrowed capital: USD 8.82 million (VND 150 billion)
Forecasted Financial Results:
NPV = 7,350,528 USD
IRR = 28%
Payback period: 8 years 2 months from the project starts into operation.
Project current status:
Now, the project is in the process of completion and will operate from April, 2011.

Other projects
© 2009 Ninh Van Bay. All rights reserved.
gia chu x gia cuon